营业总收入
2066.84亿
最新累计期口径
最新价 16.79, PE 14.92, PB 4.35。 报表数据源:mysql / stock2, 最新累计期 2025-12-31, 行情数据源:local_mysql。
| 指标 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 营业总收入 | 2066.84亿 | 1454.85亿 | 947.73亿 | 460.06亿 | 2130.29亿 | 1547.55亿 | 1028.18亿 | 461.21亿 | 1862.69亿 | 1316.82亿 | 867.26亿 | 442.84亿 | 1729.91亿 | 1324.69亿 | 917.67亿 | 445.25亿 | 1738.63亿 | 1265.59亿 | 848.16亿 | 399.16亿 |
| 归母净利润 | 203.39亿 | 142.80亿 | 86.71亿 | 39.46亿 | 135.32亿 | 82.73亿 | 54.17亿 | 20.72亿 | 82.50亿 | 24.43亿 | 7.03亿 | 3.17亿 | 60.67亿 | 53.06亿 | 41.48亿 | 17.92亿 | 51.06亿 | 35.58亿 | 24.09亿 | 10.07亿 |
| 扣非净利润 | 204.07亿 | 145.37亿 | 87.24亿 | 39.28亿 | 131.19亿 | 85.52亿 | 56.25亿 | 20.91亿 | 62.33亿 | 13.55亿 | 2.20亿 | 6570.62万 | 60.67亿 | 47.04亿 | 34.66亿 | 16.81亿 | 41.03亿 | 19.14亿 | 14.01亿 | 5.03亿 |
| 指标 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 营业总收入同比 | -2.98% | -5.99% | -7.83% | -0.25% | 14.37% | 17.52% | 18.56% | 4.15% | 7.68% | -0.59% | -5.49% | -0.54% | -0.50% | 4.67% | 8.20% | 11.55% | 53.89% | 57.59% | 81.45% | 78.33% |
| 归母净利润同比 | 50.30% | 72.61% | 60.07% | 90.47% | 64.03% | 238.62% | 670.43% | 553.28% | 35.98% | -53.96% | -83.05% | -82.30% | 18.82% | 49.12% | 72.21% | 77.88% | 119.26% | 121.07% | 138.99% | 124.82% |
| 扣非净利润同比 | 55.56% | 69.98% | 55.08% | 87.82% | 110.48% | 530.97% | 2457.25% | 3082.87% | 2.73% | -71.19% | -93.65% | -96.09% | 47.86% | 145.75% | 147.39% | 234.04% | 276.24% | 153.95% | 175.92% | 140.03% |
| 指标 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 基本每股收益 | 0.9500 | 0.6700 | 0.4100 | 0.1800 | 0.6300 | 0.3900 | 0.2500 | 0.1000 | 0.3800 | 0.1100 | 0.0300 | 0.0150 | 0.2800 | 0.2480 | 0.1930 | 0.0840 | 0.2400 | 0.1650 | 0.1120 | 0.0470 |
| 每股净资产 | 3.85 | 3.63 | 3.39 | 3.43 | 3.24 | 2.92 | 2.82 | 2.82 | 2.71 | 2.47 | 2.40 | 2.30 | 2.35 | 2.35 | 2.15 | 1.90 | 1.84 | 1.83 | 1.78 | 1.79 |
| 每股资本公积 | 1.24 | 1.24 | 1.26 | 1.26 | 1.28 | 1.28 | 1.28 | 1.28 | 1.28 | 1.28 | 1.28 | 1.28 | 1.28 | 1.28 | 1.28 | 1.28 | 1.28 | 1.27 | 1.27 | 1.28 |
| 每股未分配利润 | 2.29 | 2.01 | 1.74 | 1.77 | 1.58 | 1.34 | 1.21 | 1.21 | 1.11 | 0.86 | 0.78 | 0.85 | 0.83 | 0.81 | 0.76 | 0.72 | 0.63 | 0.57 | 0.52 | 0.49 |
| 每股经营现金流 | 0.97 | 0.74 | 0.56 | 0.06 | 1.50 | 0.80 | 0.50 | 0.25 | 0.72 | 0.47 | 0.41 | 0.22 | 0.72 | 0.50 | 0.39 | -0.05 | 0.29 | 0.12 | 0.06 | 0.12 |
| 指标 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 净利率 | 11.63% | 11.33% | 10.39% | 9.59% | 7.26% | 6.15% | 6.16% | 5.06% | 4.58% | 1.73% | 0.71% | 0.62% | 4.16% | 4.70% | 5.25% | 4.23% | 3.12% | 3.33% | 3.34% | 3.07% |
| 毛利率 | 23.93% | 21.96% | 21.15% | 22.34% | 16.55% | 17.63% | 18.38% | 12.79% | 9.72% | 7.02% | 4.29% | 4.05% | 9.29% | 10.04% | 12.49% | 16.06% | 9.39% | 9.23% | 10.61% | 10.55% |
| 净资产收益率 | 26.61% | 18.65% | 11.70% | 5.49% | 20.96% | 13.48% | 8.82% | 3.46% | 15.00% | 4.58% | 1.32% | 0.62% | 13.41% | 11.63% | 9.41% | 4.43% | 12.93% | 9.00% | 6.20% | 2.60% |
| 摊薄净资产收益率 | 24.67% | 18.15% | 11.75% | 5.28% | 19.05% | 12.90% | 8.74% | 3.34% | 13.86% | 4.49% | 1.33% | 0.62% | 11.74% | 10.43% | 8.92% | 4.37% | 12.81% | 9.02% | 6.28% | 2.61% |
| 指标 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 营业周期 | 82.30 | 76.62 | 71.97 | 80.29 | 63.58 | 68.65 | 69.75 | 71.33 | 70.04 | 75.79 | 72.04 | 67.24 | 69.53 | 65.89 | 62.04 | 72.28 | 56.49 | 57.13 | 55.68 | 57.34 |
| 存货周转率 | 4.46 | 3.58 | 2.56 | 1.14 | 5.80 | 4.01 | 2.65 | 1.30 | 5.28 | 3.65 | 2.55 | 1.38 | 5.30 | 4.20 | 2.97 | 1.28 | 6.55 | 4.87 | 3.34 | 1.62 |
| 存货周转天数 | 80.69 | 75.39 | 70.45 | 78.70 | 62.08 | 67.28 | 67.88 | 68.98 | 68.17 | 74.02 | 70.50 | 65.44 | 67.92 | 64.30 | 60.53 | 70.50 | 54.99 | 55.44 | 53.88 | 55.53 |
| 应收账款周转天数 | 1.62 | 1.23 | 1.52 | 1.60 | 1.50 | 1.38 | 1.87 | 2.35 | 1.87 | 1.77 | 1.54 | 1.80 | 1.61 | 1.59 | 1.51 | 1.78 | 1.50 | 1.69 | 1.80 | 1.81 |
| 流动比率 | 1.55 | 1.57 | 1.49 | 1.70 | 1.74 | 1.46 | 1.52 | 1.64 | 1.71 | 1.56 | 1.62 | 1.73 | 1.71 | 1.69 | 1.75 | 1.35 | 1.40 | 1.39 | 1.34 | 1.31 |
| 速动比率 | 0.79 | 0.83 | 0.85 | 0.96 | 0.98 | 0.84 | 0.90 | 0.96 | 0.96 | 0.88 | 0.94 | 0.96 | 0.90 | 1.02 | 1.02 | 0.75 | 0.73 | 0.79 | 0.69 | 0.75 |
| 保守速动比率 | 0.76 | 0.79 | 0.82 | 0.91 | 0.95 | 0.81 | 0.88 | 0.91 | 0.91 | 0.83 | 0.88 | 0.92 | 0.85 | 0.91 | 0.86 | 0.68 | 0.68 | 0.73 | 0.64 | 0.71 |
| 产权比率 | 1.23 | 1.14 | 1.21 | 1.22 | 1.19 | 1.62 | 1.77 | 1.66 | 1.70 | 2.16 | 2.22 | 2.01 | 1.99 | 2.16 | 2.14 | 2.86 | 2.24 | 2.37 | 2.09 | 2.20 |
| 资产负债率 | 50.34% | 48.57% | 50.15% | 50.38% | 49.52% | 57.06% | 59.16% | 57.95% | 58.40% | 63.70% | 64.88% | 62.61% | 62.41% | 64.19% | 63.95% | 70.31% | 64.89% | 65.92% | 63.02% | 64.20% |
| 指标 | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| 营业总收入 | 2066.84亿 | 2130.29亿 | 1862.69亿 | 1729.91亿 | 1738.63亿 |
| 归母净利润 | 203.39亿 | 135.32亿 | 82.50亿 | 60.67亿 | 51.06亿 |
| 扣非净利润 | 204.07亿 | 131.19亿 | 62.33亿 | 60.67亿 | 41.03亿 |
| 指标 | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| 营业总收入同比 | -2.98% | 14.37% | 7.68% | -0.50% | 53.89% |
| 归母净利润同比 | 50.30% | 64.03% | 35.98% | 18.82% | 119.26% |
| 扣非净利润同比 | 55.56% | 110.48% | 2.73% | 47.86% | 276.24% |
| 指标 | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| 基本每股收益 | 0.9500 | 0.6300 | 0.3800 | 0.2800 | 0.2400 |
| 每股净资产 | 3.85 | 3.24 | 2.71 | 2.35 | 1.84 |
| 每股资本公积 | 1.24 | 1.28 | 1.28 | 1.28 | 1.28 |
| 每股未分配利润 | 2.29 | 1.58 | 1.11 | 0.83 | 0.63 |
| 每股经营现金流 | 0.97 | 1.50 | 0.72 | 0.72 | 0.29 |
| 指标 | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| 净利率 | 11.63% | 7.26% | 4.58% | 4.16% | 3.12% |
| 毛利率 | 23.93% | 16.55% | 9.72% | 9.29% | 9.39% |
| 净资产收益率 | 26.61% | 20.96% | 15.00% | 13.41% | 12.93% |
| 摊薄净资产收益率 | 24.67% | 19.05% | 13.86% | 11.74% | 12.81% |
| 指标 | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| 营业周期 | 82.30 | 63.58 | 70.04 | 69.53 | 56.49 |
| 存货周转率 | 4.46 | 5.80 | 5.28 | 5.30 | 6.55 |
| 存货周转天数 | 80.69 | 62.08 | 68.17 | 67.92 | 54.99 |
| 应收账款周转天数 | 1.62 | 1.50 | 1.87 | 1.61 | 1.50 |
| 流动比率 | 1.55 | 1.74 | 1.71 | 1.71 | 1.40 |
| 速动比率 | 0.79 | 0.98 | 0.96 | 0.90 | 0.73 |
| 保守速动比率 | 0.76 | 0.95 | 0.91 | 0.85 | 0.68 |
| 产权比率 | 1.23 | 1.19 | 1.70 | 1.99 | 2.24 |
| 资产负债率 | 50.34% | 49.52% | 58.40% | 62.41% | 64.89% |
| 指标 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 营业总收入 | 611.98亿 | 507.13亿 | 487.67亿 | 460.06亿 | 582.74亿 | 519.36亿 | 566.97亿 | 461.21亿 | 545.87亿 | 449.56亿 | 424.43亿 | 442.84亿 | 405.22亿 | 407.02亿 | 472.42亿 | 445.25亿 | 473.04亿 | 417.43亿 | 449.00亿 | 399.16亿 |
| 归母净利润 | 60.59亿 | 56.08亿 | 47.25亿 | 39.46亿 | 52.59亿 | 28.56亿 | 33.46亿 | 20.72亿 | 58.07亿 | 17.40亿 | 3.86亿 | 3.17亿 | 7.61亿 | 11.58亿 | 23.56亿 | 17.92亿 | 15.48亿 | 11.50亿 | 14.01亿 | 10.07亿 |
| 扣非净利润 | 58.70亿 | 58.13亿 | 47.96亿 | 39.28亿 | 45.67亿 | 29.27亿 | 35.34亿 | 20.91亿 | 48.77亿 | 11.35亿 | 1.54亿 | 6570.62万 | 13.63亿 | 12.38亿 | 17.85亿 | 16.81亿 | 21.89亿 | 5.13亿 | 8.98亿 | 5.03亿 |
| 指标 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 营业总收入同比 | 5.02% | -2.36% | -13.99% | -0.25% | 6.75% | 15.53% | 33.58% | 4.15% | 34.71% | 10.45% | -10.16% | -0.54% | -14.34% | -2.49% | 5.22% | 11.55% | 44.77% | 24.37% | 84.31% | 78.33% |
| 归母净利润同比 | 15.21% | 96.40% | 41.24% | 90.47% | -9.43% | 64.12% | 766.68% | 553.28% | 663.01% | 50.26% | -83.61% | -82.30% | -50.83% | 0.73% | 68.14% | 77.88% | 115.19% | 91.06% | 150.34% | 124.82% |
| 扣非净利润同比 | 28.54% | 98.63% | 35.71% | 87.82% | -6.37% | 157.76% | 2190.78% | 3082.87% | 257.82% | -8.27% | -91.36% | -96.09% | -37.73% | 141.26% | 98.83% | 234.04% | 549.86% | 108.60% | 201.16% | 140.03% |
| 指标 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 基本每股收益 | 0.2800 | 0.2600 | 0.2300 | 0.1800 | 0.2400 | 0.1400 | 0.1500 | 0.1000 | 0.2700 | 0.0800 | 0.0200 | 0.0150 | 0.0300 | 0.0600 | 0.1100 | 0.0840 | 0.0800 | 0.0500 | 0.0700 | 0.0470 |
| 每股净资产 | 3.85 | 3.63 | 3.39 | 3.43 | 3.24 | 2.92 | 2.82 | 2.82 | 2.71 | 2.47 | 2.40 | 2.30 | 2.35 | 2.35 | 2.15 | 1.90 | 1.84 | 1.83 | 1.78 | 1.79 |
| 每股资本公积 | 1.24 | 1.24 | 1.26 | 1.26 | 1.28 | 1.28 | 1.28 | 1.28 | 1.28 | 1.28 | 1.28 | 1.28 | 1.28 | 1.28 | 1.28 | 1.28 | 1.28 | 1.27 | 1.27 | 1.28 |
| 每股未分配利润 | 2.29 | 2.01 | 1.74 | 1.77 | 1.58 | 1.34 | 1.21 | 1.21 | 1.11 | 0.86 | 0.78 | 0.85 | 0.83 | 0.81 | 0.76 | 0.72 | 0.63 | 0.57 | 0.52 | 0.49 |
| 每股经营现金流 | 0.23 | 0.18 | 0.50 | 0.06 | 0.70 | 0.30 | 0.25 | 0.25 | 0.25 | 0.06 | 0.19 | 0.22 | 0.22 | 0.11 | 0.44 | -0.05 | 0.17 | 0.06 | -0.06 | 0.12 |
| 指标 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 净利率 | 12.32% | 13.10% | 11.14% | 9.59% | 10.19% | 6.15% | 7.05% | 5.06% | 11.46% | 3.69% | 0.81% | 0.62% | 2.38% | 3.46% | 6.21% | 4.23% | 2.56% | 3.31% | 3.58% | 3.07% |
| 毛利率 | 28.60% | 23.48% | 20.03% | 22.34% | 13.69% | 16.14% | 22.92% | 12.79% | 16.23% | 12.29% | 4.55% | 4.05% | 6.81% | 4.52% | 9.13% | 16.06% | 9.80% | 6.44% | 10.66% | 10.55% |
| 净资产收益率 | 7.96% | 6.95% | 6.21% | 5.49% | 7.48% | 4.66% | 5.36% | 3.46% | 10.42% | 3.26% | 0.70% | 0.62% | 1.78% | 2.22% | 4.98% | 4.43% | 3.93% | 2.80% | 3.60% | 2.60% |
| 摊薄净资产收益率 | 6.53% | 6.40% | 6.47% | 5.28% | 6.15% | 4.16% | 5.39% | 3.34% | 9.37% | 3.16% | 0.71% | 0.62% | 1.30% | 1.51% | 4.55% | 4.37% | 3.80% | 2.73% | 3.68% | 2.61% |
| 指标 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 营业周期 | 82.30 | 76.62 | 71.97 | 80.29 | 63.58 | 68.65 | 69.75 | 71.33 | 70.04 | 75.79 | 72.04 | 67.24 | 69.53 | 65.89 | 62.04 | 72.28 | 56.49 | 57.13 | 55.68 | 57.34 |
| 存货周转率 | 0.88 | 1.03 | 1.41 | 1.14 | 1.79 | 1.36 | 1.35 | 1.30 | 1.63 | 1.09 | 1.18 | 1.38 | 1.10 | 1.23 | 1.70 | 1.28 | 1.68 | 1.53 | 1.72 | 1.62 |
| 存货周转天数 | 80.69 | 75.39 | 70.45 | 78.70 | 62.08 | 67.28 | 67.88 | 68.98 | 68.17 | 74.02 | 70.50 | 65.44 | 67.92 | 64.30 | 60.53 | 70.50 | 54.99 | 55.44 | 53.88 | 55.53 |
| 应收账款周转天数 | 1.62 | 1.23 | 1.52 | 1.60 | 1.50 | 1.38 | 1.87 | 2.35 | 1.87 | 1.77 | 1.54 | 1.80 | 1.61 | 1.59 | 1.51 | 1.78 | 1.50 | 1.69 | 1.80 | 1.81 |
| 流动比率 | 1.55 | 1.57 | 1.49 | 1.70 | 1.74 | 1.46 | 1.52 | 1.64 | 1.71 | 1.56 | 1.62 | 1.73 | 1.71 | 1.69 | 1.75 | 1.35 | 1.40 | 1.39 | 1.34 | 1.31 |
| 速动比率 | 0.79 | 0.83 | 0.85 | 0.96 | 0.98 | 0.84 | 0.90 | 0.96 | 0.96 | 0.88 | 0.94 | 0.96 | 0.90 | 1.02 | 1.02 | 0.75 | 0.73 | 0.79 | 0.69 | 0.75 |
| 保守速动比率 | 0.76 | 0.79 | 0.82 | 0.91 | 0.95 | 0.81 | 0.88 | 0.91 | 0.91 | 0.83 | 0.88 | 0.92 | 0.85 | 0.91 | 0.86 | 0.68 | 0.68 | 0.73 | 0.64 | 0.71 |
| 产权比率 | 1.23 | 1.14 | 1.21 | 1.22 | 1.19 | 1.62 | 1.77 | 1.66 | 1.70 | 2.16 | 2.22 | 2.01 | 1.99 | 2.16 | 2.14 | 2.86 | 2.24 | 2.37 | 2.09 | 2.20 |
| 资产负债率 | 50.34% | 48.57% | 50.15% | 50.38% | 49.52% | 57.06% | 59.16% | 57.95% | 58.40% | 63.70% | 64.88% | 62.61% | 62.41% | 64.19% | 63.95% | 70.31% | 64.89% | 65.92% | 63.02% | 64.20% |